SWP Calculator: A Systematic Withdrawal Plan (SWP) Calculator helps investors estimate regular cash flow from mutual funds by calculating:
Monthly/Quarterly Withdrawal Amount
Remaining Corpus After Withdrawals
Impact of Market Returns on Sustainability
SWP is ideal for retirees or those needing passive income while keeping investments growing.
How SWP Calculation Works
SWP Formula (Withdrawal Sustainability):
Remaining Corpus=P×(1+r)n−W×(1+r)n−1r
-
P = Initial Investment
-
r = Expected Monthly Return (Annual Return ÷ 12)
-
n = Withdrawal Tenure (Months)
-
W = Monthly Withdrawal Amount
Example Calculation:
-
Initial Investment (P): ₹50 Lakhs
-
Annual Return (r): 10% → Monthly Return = 0.83%
-
Monthly Withdrawal (W): ₹50,000
-
Tenure (n): 15 years (180 months)
Corpus After 15 Years:
50,00,000×(1.0083)180−50,000×(1.0083)180−10.0083≈∗∗₹1.12Crore∗∗
Key Insight:
-
Total Withdrawn: ₹90 Lakhs
-
Final Corpus: ₹1.12 Crore (Due to compounding at 10%)
Benefits of Using an SWP Calculator
Passive Income Planning – Ensure withdrawals don’t deplete corpus
Tax Efficiency – Only capital gains are taxed (not principal)
Flexibility – Adjust withdrawal amounts/tenure anytime
Compare Scenarios – Test different return rates
SWP vs Dividend Options
Factor | SWP | Dividend Option |
---|---|---|
Control | Choose exact withdrawal amount | Dependent on fund’s dividend policy |
Taxation | LTCG/STCG applies | Tax-free up to ₹5,000/year (Sec 10(34)) |
Reliability | Guaranteed cash flow | Dividends can be irregular/suspended |
SWP Tax Rules (2024)
Fund Type | Holding Period | Tax Rate |
---|---|---|
Equity Funds | >1 year (LTCG) | 10% above ₹1L |
Debt Funds | >3 years (LTCG) | 20% with indexation |
Hybrid Funds | Depends on equity % | As per equity/debt split |
Note: No TDS on SWP withdrawals
FAQs on SWP Calculator
1. What is the minimum investment for SWP?
-
Typically ₹25,000-50,000 (varies by fund).
2. Can I change SWP amount later?
-
Yes, increase/decrease/freeze withdrawals anytime.
3. Is SWP better than FD for retirement income?
-
Yes for long-term (higher returns + tax benefits).
4. How often can I withdraw via SWP?
-
Monthly/Quarterly/Yearly (flexible frequency).
5. What if market crashes during SWP?
-
Corpus depletes faster; consider dynamic withdrawals (e.g., reduce amount in downturns).
Try Our Free SWP Calculator
Plan stress-free withdrawals with our SWP Calculator:
Test “safe withdrawal rate” (3-4% rule)
Compare equity vs debt SWP sustainability
Optimize tax-efficient cash flow
Calculate Now & Secure Your Retirement Income!
Key Takeaways
-
₹50L at 10% returns can pay ₹50K/month for 15+ years
-
Equity SWPs beat inflation long-term
-
Tax-efficient compared to FD interest